Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 132.00 | 113.55 | 170.13 | 200.39 | 103.47 | 68.86 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 132.00 | 113.55 | 170.13 | 200.39 | 103.47 | 68.86 | | Other Income | 0.27 | 1.83 | 1.61 | 0.39 | 0.13 | 0.15 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 132.27 | 115.38 | 171.74 | 200.78 | 103.60 | 69.01 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | | Employee Cost | 5.64 | 5.69 | 5.72 | 5.20 | 4.42 | 4.59 | | Other Manufacturing Expenses | 115.33 | 100.90 | 145.57 | 176.12 | 90.23 | 59.43 | | Selling & Administrative Expenses | 4.66 | 4.24 | 7.04 | 7.31 | 4.19 | 1.38 | | Miscellaneous Expenses | 0.67 | 1.38 | 2.75 | 1.67 | 0.35 | 0.25 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 126.30 | 112.21 | 161.08 | 190.29 | 99.22 | 65.69 | | Operating Profit | 5.97 | 3.17 | 10.65 | 10.50 | 4.38 | 3.32 | | Interest | 3.12 | 3.32 | 2.06 | 1.73 | 1.50 | 1.43 | | Gross Profit | 2.85 | -0.15 | 8.59 | 8.77 | 2.88 | 1.89 | | Depreciation | 2.63 | 4.70 | 3.72 | 1.32 | 0.49 | 0.37 | | Profit Before Tax | 0.22 | -4.85 | 4.87 | 7.45 | 2.39 | 1.52 | | Tax | 0.00 | 0.01 | 1.90 | 1.82 | 0.93 | 0.35 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.10 | -1.23 | -0.29 | 0.02 | 0.02 | -0.04 | | Reported Net Profit | 0.12 | -3.63 | 3.27 | 5.61 | 1.44 | 1.21 | | Extraordinary Items | -0.08 | 0.00 | 0.03 | 0.00 | 0.02 | -0.01 | | Adjusted Net Profit | 0.20 | -3.63 | 3.24 | 5.61 | 1.42 | 1.22 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -5.00 | 0.00 | 0.00 | | P & L Balance brought forward | 5.84 | 9.47 | 6.20 | 5.59 | 5.65 | 4.94 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 | 0.50 | | P & L Balance carried down | 5.96 | 5.84 | 9.47 | 6.20 | 5.59 | 5.65 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.12 | -3.56 | 3.20 | 7.47 | 5.77 | 12.06 | | Earnings Per Share(Adj)-Unit Curr | 0.12 | -3.56 | 3.20 | 7.47 | 5.77 | 12.06 | | Book Value-Unit Curr | 19.65 | 19.53 | 23.09 | 18.26 | 32.37 | 66.50 | | Book Value(Adj)-Unit Curr | 19.65 | 19.53 | 23.09 | 18.26 | 32.37 | 66.50 |
|