Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 110.83 | 60.79 | 39.78 | 15.55 | 8.88 | 15.09 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 110.83 | 60.79 | 39.78 | 15.55 | 8.88 | 15.09 | | Other Income | 0.63 | 0.39 | -1.40 | 0.47 | 0.29 | 0.79 | | Stock Adjustments | -0.04 | -0.63 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 111.42 | 60.55 | 38.38 | 16.02 | 9.17 | 15.88 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 7.74 | 2.82 | 0.51 | 2.87 | | Power & Fuel Cost | 0.14 | 0.11 | 0.16 | 0.12 | 0.08 | 0.13 | | Employee Cost | 6.25 | 4.57 | 2.86 | 2.09 | 1.01 | 2.17 | | Other Manufacturing Expenses | 37.74 | 10.03 | 2.06 | 1.35 | 0.74 | 1.12 | | Selling & Administrative Expenses | 53.42 | 35.37 | 18.63 | 7.11 | 4.80 | 7.49 | | Miscellaneous Expenses | 0.30 | 0.11 | 0.49 | 0.23 | 0.96 | 0.47 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 97.85 | 50.19 | 31.95 | 13.71 | 8.09 | 14.24 | | Operating Profit | 13.57 | 10.36 | 6.43 | 2.31 | 1.09 | 1.65 | | Interest | 0.23 | 0.06 | 0.07 | 0.06 | 0.07 | 0.08 | | Gross Profit | 13.34 | 10.30 | 6.36 | 2.25 | 1.02 | 1.57 | | Depreciation | 2.25 | 1.97 | 1.41 | 0.40 | 0.28 | 0.24 | | Profit Before Tax | 11.09 | 8.33 | 4.95 | 1.85 | 0.74 | 1.33 | | Tax | 3.27 | 2.15 | 1.20 | 0.50 | 0.20 | 0.44 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.08 | -0.04 | -0.07 | 0.02 | 0.01 | -0.12 | | Reported Net Profit | 7.91 | 6.22 | 3.82 | 1.33 | 0.53 | 1.00 | | Extraordinary Items | 0.01 | 0.16 | -1.21 | 0.01 | 0.14 | -0.18 | | Adjusted Net Profit | 7.90 | 6.06 | 5.03 | 1.32 | 0.39 | 1.18 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 16.69 | 10.47 | 6.66 | 5.33 | 4.80 | 3.80 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 24.60 | 16.69 | 10.47 | 6.66 | 5.33 | 4.80 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 6.63 | 5.53 | 6.82 | 2.37 | 0.94 | 2.45 | | Earnings Per Share(Adj)-Unit Curr | 6.63 | 5.53 | 3.41 | 1.19 | 0.47 | 2.45 | | Book Value-Unit Curr | 36.09 | 26.29 | 40.52 | 33.68 | 31.31 | 22.68 | | Book Value(Adj)-Unit Curr | 36.09 | 26.29 | 20.26 | 16.84 | 15.66 | 22.68 |
|