Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | | Sales Turnover | 150.43 | 145.16 | 150.70 | 129.56 | 100.13 | 77.27 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 150.43 | 145.16 | 150.70 | 129.56 | 100.13 | 77.27 | | Other Income | 0.19 | 0.20 | 0.36 | 0.14 | 0.31 | 0.37 | | Stock Adjustments | -1.15 | -0.74 | 0.56 | -0.72 | -1.24 | 2.40 | | Total Income | 149.47 | 144.62 | 151.62 | 128.98 | 99.20 | 80.04 | | | | | | | | | Raw Materials | 72.18 | 72.43 | 75.63 | 66.44 | 43.68 | 35.28 | | Power & Fuel Cost | 11.76 | 11.12 | 12.06 | 10.99 | 7.79 | 6.71 | | Employee Cost | 27.93 | 25.09 | 26.07 | 21.86 | 18.26 | 16.73 | | Other Manufacturing Expenses | 16.00 | 16.82 | 20.38 | 19.11 | 14.07 | 10.10 | | Selling & Administrative Expenses | 9.70 | 8.22 | 7.64 | 6.21 | 7.82 | 6.33 | | Miscellaneous Expenses | 0.35 | 0.46 | 0.22 | 0.41 | 0.20 | 0.32 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 137.92 | 134.14 | 142.00 | 125.02 | 91.81 | 75.48 | | Operating Profit | 11.56 | 10.48 | 9.63 | 3.95 | 7.39 | 4.55 | | Interest | 3.84 | 4.15 | 4.76 | 4.92 | 3.34 | 4.29 | | Gross Profit | 7.72 | 6.33 | 4.87 | -0.97 | 4.05 | 0.26 | | Depreciation | 3.85 | 3.94 | 3.86 | 3.84 | 3.72 | 4.02 | | Profit Before Tax | 3.87 | 2.39 | 1.01 | -4.81 | 0.33 | -3.76 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 2.84 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.47 | 0.98 | 0.32 | -2.01 | 0.61 | 0.03 | | Reported Net Profit | 3.40 | 1.42 | 0.69 | -2.79 | -3.13 | -3.79 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | -0.01 | | Adjusted Net Profit | 3.40 | 1.42 | 0.69 | -2.80 | -3.17 | -3.78 | | Adjustment below Net Profit | 0.52 | -0.19 | -0.03 | -0.17 | 0.23 | 0.45 | | P & L Balance brought forward | 1.68 | 0.45 | -0.21 | 2.76 | 5.66 | 9.00 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 5.60 | 1.68 | 0.45 | -0.21 | 2.76 | 5.66 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 2.34 | 0.98 | 0.48 | -1.93 | -2.15 | -2.61 | | Earnings Per Share(Adj)-Unit Curr | 1.28 | 0.54 | 0.26 | -1.06 | -1.18 | -1.43 | | Book Value-Unit Curr | 18.07 | 15.37 | 14.52 | 14.07 | 16.11 | 18.63 | | Book Value(Adj)-Unit Curr | 9.91 | 8.43 | 7.96 | 7.72 | 8.83 | 10.24 |
|