Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 610.61 | 373.78 | 303.45 | 390.73 | 216.06 | 162.09 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 610.61 | 373.78 | 303.45 | 390.73 | 216.06 | 162.09 | | Other Income | 16.96 | 21.46 | 27.61 | 28.93 | 17.54 | 10.72 | | Stock Adjustments | 9.79 | 6.26 | -0.54 | 4.01 | -1.92 | 1.97 | | Total Income | 637.36 | 401.50 | 330.52 | 423.67 | 231.68 | 174.78 | | | | | | | | | Raw Materials | 488.98 | 292.39 | 232.57 | 323.23 | 170.04 | 129.11 | | Power & Fuel Cost | 0.82 | 0.72 | 0.70 | 0.72 | 0.60 | 0.78 | | Employee Cost | 17.74 | 11.92 | 10.29 | 9.77 | 6.63 | 4.61 | | Other Manufacturing Expenses | 25.54 | 11.34 | 7.85 | 9.64 | 6.34 | 7.26 | | Selling & Administrative Expenses | 4.33 | 1.25 | 1.27 | 1.48 | 0.95 | 1.53 | | Miscellaneous Expenses | 6.70 | 6.08 | 5.82 | 5.08 | 3.04 | 3.81 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 544.12 | 323.71 | 258.50 | 349.92 | 187.60 | 147.11 | | Operating Profit | 93.25 | 77.79 | 72.01 | 73.75 | 44.07 | 27.67 | | Interest | 0.45 | 0.06 | 0.07 | 0.40 | 0.21 | 0.18 | | Gross Profit | 92.80 | 77.73 | 71.94 | 73.35 | 43.86 | 27.49 | | Depreciation | 2.78 | 2.44 | 2.14 | 2.34 | 1.84 | 1.95 | | Profit Before Tax | 90.02 | 75.29 | 69.80 | 71.01 | 42.02 | 25.54 | | Tax | 23.81 | 16.51 | 13.30 | 13.83 | 9.03 | 6.59 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 3.30 | -0.53 | -0.37 | -0.22 | 2.48 | -0.10 | | Reported Net Profit | 62.91 | 59.31 | 56.88 | 57.40 | 30.51 | 19.04 | | Extraordinary Items | 0.02 | 0.52 | 0.39 | 0.38 | 0.84 | -0.19 | | Adjusted Net Profit | 62.89 | 58.79 | 56.49 | 57.02 | 29.67 | 19.23 | | Adjustment below Net Profit | 5.41 | -36.12 | 3.46 | -28.97 | 7.99 | 1.00 | | P & L Balance brought forward | 250.72 | 240.35 | 208.34 | 193.10 | 169.01 | 165.11 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 21.36 | 12.82 | 28.33 | 13.19 | 14.41 | 16.14 | | P & L Balance carried down | 297.68 | 250.72 | 240.35 | 208.34 | 193.10 | 169.01 | | Dividend | 21.36 | 12.82 | 28.33 | 6.65 | 11.09 | 11.48 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 150.00 | 60.00 | 100.00 | 60.00 | 80.00 | 65.00 | | Dividend Per Share(Rs) | 3.00 | 1.20 | 2.00 | 1.20 | 8.00 | 6.50 | | Earnings Per Share-Unit Curr | 5.89 | 5.55 | 5.22 | 5.27 | 13.76 | 8.59 | | Earnings Per Share(Adj)-Unit Curr | 4.42 | 4.16 | 3.92 | 3.95 | 2.06 | 1.29 | | Book Value-Unit Curr | 30.85 | 26.46 | 24.98 | 22.04 | 110.65 | 99.79 | | Book Value(Adj)-Unit Curr | 23.14 | 19.85 | 18.74 | 16.53 | 16.60 | 14.97 |
|